EPC vs GROV

Edgewell Personal Care Company vs Grove Collaborative Holdings, I — Valuation Comparison 2026

EPC

Household & Personal Products
Edgewell Personal Care Company
Quality
7.5
out of 10
Value Trap
37
LOW
Price
$17.44
Last close
Models
11/13
Active
VS

GROV

Household & Personal Products
Grove Collaborative Holdings, I
Quality
4.1
out of 10
Value Trap
30
LOW
Price
$1.21
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType EPC Fair ValueEPC Upside GROV Fair ValueGROV Upside
Bayesian DCF Intrinsic $0.36 -69.2%
Earnings Power Value Intrinsic $12.48 -28.4% $4.61 +297.5%
EROIC Spread Intrinsic $31.25 +79.2% $3.63 +212.8%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for EPC vs GROV — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

EPC vs GROV — Which Stock Is More Undervalued?

EPC scores higher with a 7.5/10 quality rating vs GROV's 4.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Edgewell Personal Care Company (EPC) and Grove Collaborative Holdings, I (GROV) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

EPC currently trades at $17.44 with a QOC of 7.5/10, while GROV trades at $1.21 with a QOC of 4.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).