EL vs HLN

Estee Lauder Companies, Inc. (T vs Haleon plc — Valuation Comparison 2026

EL

Perfumes, Cosmetics & Other Toilet Preparations
Estee Lauder Companies, Inc. (T
Quality
7.2
out of 10
Value Trap
Price
$88.95
Last close
Models
13/13
Active
VS

HLN

Perfumes, Cosmetics & Other Toilet Preparations
Haleon plc
Quality
9.0
out of 10
Value Trap
Price
$9.06
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType EL Fair ValueEL Upside HLN Fair ValueHLN Upside
Bayesian DCF Intrinsic $39.86 -55.2% $13.37 +47.6%
Earnings Power Value Intrinsic $10.28 -88.4% $7.00 -22.8%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for EL vs HLN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

EL vs HLN — Which Stock Is More Undervalued?

HLN scores higher with a 9.0/10 quality rating vs EL's 7.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Estee Lauder Companies, Inc. (T (EL) and Haleon plc (HLN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

EL currently trades at $88.95 with a QOC of 7.2/10, while HLN trades at $9.06 with a QOC of 9.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).