Is DNUT or NGVC more undervalued in 2026?

CirclFi compares Krispy Kreme, Inc. (DNUT) and Natural Grocers by Vitamin Cott (NGVC) using 13 institutional-grade valuation models. DNUT has a Quality of Company score of 5.3/10 while NGVC scores 9.4/10.

Which is a better buy — DNUT or NGVC?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do DNUT and NGVC valuations compare?

DNUT at $3.42 and NGVC at $29.67 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

DNUT vs NGVC Valuation Comparison 2026 — Intrinsic Value Analysis

DNUT

Grocery Stores

Krispy Kreme, Inc.

Quality

5.3

out of 10

Value Trap

SAFE

Price

$3.42

Last close

Models

9/13

Active

NGVC

Grocery Stores

Natural Grocers by Vitamin Cott

Quality

9.4

out of 10

Value Trap

—

Price

$29.67

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	DNUT Fair Value	DNUT Upside	NGVC Fair Value	NGVC Upside
Bayesian DCF	Intrinsic	—	—	$8.17	-71.6%
Earnings Power Value	Intrinsic	—	—	$0.48	-98.4%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$3.90	+14.1%	$89.41	+201.3%
ML-RIV	Intrinsic	$0.08	-98.0%	$41.58	+40.2%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for DNUT vs NGVC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DNUT vs NGVC — Which Stock Is More Undervalued?

NGVC scores higher with a 9.4/10 quality rating vs DNUT's 5.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Krispy Kreme, Inc. (DNUT) and Natural Grocers by Vitamin Cott (NGVC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DNUT currently trades at $3.42 with a QOC of 5.3/10, while NGVC trades at $29.67 with a QOC of 9.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).