Is DLTH or JILL more undervalued in 2026?

CirclFi compares Duluth Holdings Inc. (DLTH) and J. Jill, Inc. (JILL) using 13 institutional-grade valuation models. DLTH has a Quality of Company score of 5.7/10 while JILL scores 8.5/10.

Which is a better buy — DLTH or JILL?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do DLTH and JILL valuations compare?

DLTH at $3.59 and JILL at $13.26 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

DLTH vs JILL Valuation Comparison 2026 — Intrinsic Value Analysis

DLTH

Apparel Retail

Duluth Holdings Inc.

Quality

5.7

out of 10

Value Trap

SAFE

Price

$3.59

Last close

Models

11/13

Active

JILL

Apparel Retail

J. Jill, Inc.

Quality

8.5

out of 10

Value Trap

SAFE

Price

$13.26

Last close

Models

10/13

Active

Model-by-Model Comparison

Model	Type	DLTH Fair Value	DLTH Upside	JILL Fair Value	JILL Upside
Bayesian DCF	Intrinsic	$3.60	+6.5%	$24.98	+88.4%
Earnings Power Value	Intrinsic	$0.78	-78.5%	$21.19	+59.8%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for DLTH vs JILL — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DLTH vs JILL — Which Stock Is More Undervalued?

JILL scores higher with a 8.5/10 quality rating vs DLTH's 5.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Duluth Holdings Inc. (DLTH) and J. Jill, Inc. (JILL) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DLTH currently trades at $3.59 with a QOC of 5.7/10, while JILL trades at $13.26 with a QOC of 8.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).