Is DKNG or RSI more undervalued in 2026?

CirclFi compares DraftKings Inc. (DKNG) and Rush Street Interactive, Inc. (RSI) using 13 institutional-grade valuation models. DKNG has a Quality of Company score of 7.5/10 while RSI scores 7.6/10.

Which is a better buy — DKNG or RSI?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do DKNG and RSI valuations compare?

DKNG at $24.53 and RSI at $26.37 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

DKNG vs RSI Valuation Comparison 2026 — Intrinsic Value Analysis

DKNG

Gambling

DraftKings Inc.

Quality

7.5

out of 10

Value Trap

SAFE

Price

$24.53

Last close

Models

12/13

Active

RSI

Gambling

Rush Street Interactive, Inc.

Quality

7.6

out of 10

Value Trap

SAFE

Price

$26.37

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	DKNG Fair Value	DKNG Upside	RSI Fair Value	RSI Upside
Bayesian DCF	Intrinsic	$21.37	-12.9%	$7.94	-69.9%
Earnings Power Value	Intrinsic	$6.48	-74.6%	$6.22	-76.4%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for DKNG vs RSI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DKNG vs RSI — Which Stock Is More Undervalued?

RSI scores higher with a 7.6/10 quality rating vs DKNG's 7.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing DraftKings Inc. (DKNG) and Rush Street Interactive, Inc. (RSI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DKNG currently trades at $24.53 with a QOC of 7.5/10, while RSI trades at $26.37 with a QOC of 7.6/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).