DK vs PSX

Delek US Holdings, Inc. vs Phillips 66 — Valuation Comparison 2026

DK

Petroleum Refining
Delek US Holdings, Inc.
Quality
6.5
out of 10
Value Trap
14
SAFE
Price
$44.51
Last close
Models
11/13
Active
VS

PSX

Petroleum Refining
Phillips 66
Quality
7.8
out of 10
Value Trap
18
SAFE
Price
$175.88
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType DK Fair ValueDK Upside PSX Fair ValuePSX Upside
Bayesian DCF Intrinsic $187.61 +6.7%
Earnings Power Value Intrinsic $14.72 -66.9% $2.08 -98.8%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $112.76 +153.3% $115.00 -34.6%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for DK vs PSX — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

DK vs PSX — Which Stock Is More Undervalued?

PSX scores higher with a 7.8/10 quality rating vs DK's 6.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Delek US Holdings, Inc. (DK) and Phillips 66 (PSX) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

DK currently trades at $44.51 with a QOC of 6.5/10, while PSX trades at $175.88 with a QOC of 7.8/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).