CODI vs FBYD

D/B/A Compass Diversified Holdi vs Falcon's Beyond Global, Inc. — Valuation Comparison 2026

CODI

Conglomerates
D/B/A Compass Diversified Holdi
Quality
5.4
out of 10
Value Trap
37
LOW
Price
$11.42
Last close
Models
10/13
Active
VS

FBYD

Conglomerates
Falcon's Beyond Global, Inc.
Quality
5.5
out of 10
Value Trap
26
LOW
Price
$14.91
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType CODI Fair ValueCODI Upside FBYD Fair ValueFBYD Upside
Bayesian DCF Intrinsic $0.31 -97.9%
Earnings Power Value Intrinsic $1.51 -86.9% $0.30 -98.2%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $3.34 -71.1% $0.25 -98.3%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for CODI vs FBYD — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

CODI vs FBYD — Which Stock Is More Undervalued?

FBYD scores higher with a 5.5/10 quality rating vs CODI's 5.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing D/B/A Compass Diversified Holdi (CODI) and Falcon's Beyond Global, Inc. (FBYD) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

CODI currently trades at $11.42 with a QOC of 5.4/10, while FBYD trades at $14.91 with a QOC of 5.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).