Is CMBT or DAC more undervalued in 2026?

CirclFi compares CMB.TECH NV (CMBT) and Danaos Corporation (DAC) using 13 institutional-grade valuation models. CMBT has a Quality of Company score of 2.1/10 while DAC scores 2.3/10.

Which is a better buy — CMBT or DAC?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do CMBT and DAC valuations compare?

CMBT at $15.47 and DAC at $125.21 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

CMBT vs DAC Valuation Comparison 2026 — Intrinsic Value Analysis

CMBT

Deep Sea Foreign Transportation of Freight

CMB.TECH NV

Quality

2.1

out of 10

Value Trap

—

Price

$15.47

Last close

Models

13/13

Active

DAC

Deep Sea Foreign Transportation of Freight

Danaos Corporation

Quality

2.3

out of 10

Value Trap

—

Price

$125.21

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	CMBT Fair Value	CMBT Upside	DAC Fair Value	DAC Upside
Bayesian DCF	Intrinsic	$3.92	-74.7%	$56.04	-55.2%
Earnings Power Value	Intrinsic	$60.98	+312.6%	$272.62	+108.5%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for CMBT vs DAC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

CMBT vs DAC — Which Stock Is More Undervalued?

DAC scores higher with a 2.3/10 quality rating vs CMBT's 2.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing CMB.TECH NV (CMBT) and Danaos Corporation (DAC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

CMBT currently trades at $15.47 with a QOC of 2.1/10, while DAC trades at $125.21 with a QOC of 2.3/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).