CLMT vs COP

Calumet, Inc vs ConocoPhillips — Valuation Comparison 2026

CLMT

Petroleum Refining
Calumet, Inc
Quality
5.2
out of 10
Value Trap
6
SAFE
Price
$35.47
Last close
Models
10/13
Active
VS

COP

Petroleum Refining
ConocoPhillips
Quality
8.1
out of 10
Value Trap
30
LOW
Price
$113.98
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType CLMT Fair ValueCLMT Upside COP Fair ValueCOP Upside
Bayesian DCF Intrinsic $13.70 -57.6% $251.40 +120.6%
Earnings Power Value Intrinsic $26.09 -77.1%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $41.35 +27.8% $421.22 +269.6%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for CLMT vs COP — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

CLMT vs COP — Which Stock Is More Undervalued?

COP scores higher with a 8.1/10 quality rating vs CLMT's 5.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Calumet, Inc (CLMT) and ConocoPhillips (COP) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

CLMT currently trades at $35.47 with a QOC of 5.2/10, while COP trades at $113.98 with a QOC of 8.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).