Is CDLR or CMBT more undervalued in 2026?

CirclFi compares Cadeler A/S (CDLR) and CMB.TECH NV (CMBT) using 13 institutional-grade valuation models. CDLR has a Quality of Company score of 7.3/10 while CMBT scores 2.1/10.

Which is a better buy — CDLR or CMBT?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do CDLR and CMBT valuations compare?

CDLR at $25.80 and CMBT at $15.47 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

CDLR vs CMBT Valuation Comparison 2026 — Intrinsic Value Analysis

CDLR

Deep Sea Foreign Transportation of Freight

Cadeler A/S

Quality

7.3

out of 10

Value Trap

WARN

Price

$25.80

Last close

Models

12/13

Active

CMBT

Deep Sea Foreign Transportation of Freight

CMB.TECH NV

Quality

2.1

out of 10

Value Trap

—

Price

$15.47

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	CDLR Fair Value	CDLR Upside	CMBT Fair Value	CMBT Upside
Bayesian DCF	Intrinsic	$21.31	-17.4%	$3.92	-74.7%
Earnings Power Value	Intrinsic	$40.43	+56.7%	$60.98	+312.6%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for CDLR vs CMBT — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

CDLR vs CMBT — Which Stock Is More Undervalued?

CDLR scores higher with a 7.3/10 quality rating vs CMBT's 2.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Cadeler A/S (CDLR) and CMB.TECH NV (CMBT) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

CDLR currently trades at $25.80 with a QOC of 7.3/10, while CMBT trades at $15.47 with a QOC of 2.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).