CCEP vs CELH

Coca-Cola Europacific Partners vs Celsius Holdings, Inc. — Valuation Comparison 2026

CCEP

Beverages - Non-Alcoholic
Coca-Cola Europacific Partners
Quality
8.8
out of 10
Value Trap
Price
$92.29
Last close
Models
12/13
Active
VS

CELH

Beverages - Non-Alcoholic
Celsius Holdings, Inc.
Quality
7.8
out of 10
Value Trap
23
SAFE
Price
$33.22
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType CCEP Fair ValueCCEP Upside CELH Fair ValueCELH Upside
Bayesian DCF Intrinsic $90.03 -2.5% $9.01 -72.9%
Earnings Power Value Intrinsic $67.11 -27.3% $17.50 -47.3%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for CCEP vs CELH — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

CCEP vs CELH — Which Stock Is More Undervalued?

CCEP scores higher with a 8.8/10 quality rating vs CELH's 7.8/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Coca-Cola Europacific Partners (CCEP) and Celsius Holdings, Inc. (CELH) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

CCEP currently trades at $92.29 with a QOC of 8.8/10, while CELH trades at $33.22 with a QOC of 7.8/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).