Is ARE or BDN more undervalued in 2026?

CirclFi compares Alexandria Real Estate Equities (ARE) and Brandywine Realty Trust (BDN) using 13 institutional-grade valuation models. ARE has a Quality of Company score of 6.9/10 while BDN scores 5.4/10.

Which is a better buy — ARE or BDN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do ARE and BDN valuations compare?

ARE at $49.68 and BDN at $3.10 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

ARE vs BDN Valuation Comparison 2026 — Intrinsic Value Analysis

ARE

Real Estate Investment Trusts

Alexandria Real Estate Equities

Quality

6.9

out of 10

Value Trap

SAFE

Price

$49.68

Last close

Models

12/13

Active

BDN

Real Estate Investment Trusts

Brandywine Realty Trust

Quality

5.4

out of 10

Value Trap

SAFE

Price

$3.10

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	ARE Fair Value	ARE Upside	BDN Fair Value	BDN Upside
Bayesian DCF	Intrinsic	$135.19	+172.1%	$1.86	-38.1%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$58.37	+17.5%	$3.20	+9.9%
Markov DDM	Intrinsic	$66.79	+34.4%	$4.63	+49.4%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for ARE vs BDN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

ARE vs BDN — Which Stock Is More Undervalued?

ARE scores higher with a 6.9/10 quality rating vs BDN's 5.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Alexandria Real Estate Equities (ARE) and Brandywine Realty Trust (BDN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

ARE currently trades at $49.68 with a QOC of 6.9/10, while BDN trades at $3.10 with a QOC of 5.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).