XXI vs YRD

Twenty One Capital, Inc. vs Yiren Digital Ltd. — Valuation Comparison 2026

XXI

Finance Services
Twenty One Capital, Inc.
Quality
4.7
out of 10
Value Trap
Price
$7.32
Last close
Models
10/13
Active
VS

YRD

Finance Services
Yiren Digital Ltd.
Quality
6.5
out of 10
Value Trap
29
LOW
Price
$1.36
Last close
Models
8/13
Active

Model-by-Model Comparison

ModelType XXI Fair ValueXXI Upside YRD Fair ValueYRD Upside
Bayesian DCF Intrinsic $2.54 -65.3%
Earnings Power Value Intrinsic $1.90 -75.7% $3.05 +50.1%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $0.72 -90.7% $4.19 +208.0%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for XXI vs YRD — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

XXI vs YRD — Which Stock Is More Undervalued?

YRD scores higher with a 6.5/10 quality rating vs XXI's 4.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Twenty One Capital, Inc. (XXI) and Yiren Digital Ltd. (YRD) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

XXI currently trades at $7.32 with a QOC of 4.7/10, while YRD trades at $1.36 with a QOC of 6.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).