WYNN vs XHR

Wynn Resorts, Limited vs Xenia Hotels & Resorts, Inc. — Valuation Comparison 2026

WYNN

Hotels & Motels
Wynn Resorts, Limited
Quality
8.1
out of 10
Value Trap
12
SAFE
Price
$101.22
Last close
Models
11/13
Active
VS

XHR

Hotels & Motels
Xenia Hotels & Resorts, Inc.
Quality
7.6
out of 10
Value Trap
12
SAFE
Price
$17.37
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType WYNN Fair ValueWYNN Upside XHR Fair ValueXHR Upside
Bayesian DCF Intrinsic $11.96 -88.2% $0.84 -94.9%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $107.52 +6.2% $14.37 -17.3%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for WYNN vs XHR — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

WYNN vs XHR — Which Stock Is More Undervalued?

WYNN scores higher with a 8.1/10 quality rating vs XHR's 7.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Wynn Resorts, Limited (WYNN) and Xenia Hotels & Resorts, Inc. (XHR) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

WYNN currently trades at $101.22 with a QOC of 8.1/10, while XHR trades at $17.37 with a QOC of 7.6/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).