Is VWAV or XTIA more undervalued in 2026?

CirclFi compares VisionWave Holdings, Inc. (VWAV) and XTI Aerospace, Inc. (XTIA) using 13 institutional-grade valuation models. VWAV has a Quality of Company score of 4.0/10 while XTIA scores 4.7/10.

Which is a better buy — VWAV or XTIA?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do VWAV and XTIA valuations compare?

VWAV at $6.07 and XTIA at $2.07 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

VWAV vs XTIA Valuation Comparison 2026 — Intrinsic Value Analysis

VWAV

Aerospace & Defense

VisionWave Holdings, Inc.

Quality

4.0

out of 10

Value Trap

—

Price

$6.07

Last close

Models

7/13

Active

XTIA

Aerospace & Defense

XTI Aerospace, Inc.

Quality

4.7

out of 10

Value Trap

WARN

Price

$2.07

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	VWAV Fair Value	VWAV Upside	XTIA Fair Value	XTIA Upside
Bayesian DCF	Intrinsic	$1.59	-73.9%	$0.34	-83.8%
Earnings Power Value	Intrinsic	—	—	$1.25	-36.3%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$6.17	+1.7%	$3.48	+68.3%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for VWAV vs XTIA — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

VWAV vs XTIA — Which Stock Is More Undervalued?

XTIA scores higher with a 4.7/10 quality rating vs VWAV's 4.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing VisionWave Holdings, Inc. (VWAV) and XTI Aerospace, Inc. (XTIA) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

VWAV currently trades at $6.07 with a QOC of 4.0/10, while XTIA trades at $2.07 with a QOC of 4.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).