Is VST or WAVE more undervalued in 2026?

CirclFi compares Vistra Corp. (VST) and Eco Wave Power Global AB (publ) (WAVE) using 13 institutional-grade valuation models. VST has a Quality of Company score of 7.3/10 while WAVE scores 1.7/10.

Which is a better buy — VST or WAVE?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do VST and WAVE valuations compare?

VST at $160.23 and WAVE at $8.82 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

VST vs WAVE Valuation Comparison 2026 — Intrinsic Value Analysis

VST

Electric Services

Vistra Corp.

Quality

7.3

out of 10

Value Trap

SAFE

Price

$160.23

Last close

Models

12/13

Active

WAVE

Electric Services

Eco Wave Power Global AB (publ)

Quality

1.7

out of 10

Value Trap

—

Price

$8.82

Last close

Models

6/13

Active

Model-by-Model Comparison

Model	Type	VST Fair Value	VST Upside	WAVE Fair Value	WAVE Upside
Bayesian DCF	Intrinsic	$100.74	-36.4%	$2.12	-75.9%
Earnings Power Value	Intrinsic	$2.78	-98.3%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$119.53	-25.4%	$0.09	-98.9%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for VST vs WAVE — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

VST vs WAVE — Which Stock Is More Undervalued?

VST scores higher with a 7.3/10 quality rating vs WAVE's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Vistra Corp. (VST) and Eco Wave Power Global AB (publ) (WAVE) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

VST currently trades at $160.23 with a QOC of 7.3/10, while WAVE trades at $8.82 with a QOC of 1.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).