Is USB or VBNK more undervalued in 2026?

CirclFi compares U.S. Bancorp (USB) and VersaBank (VBNK) using 13 institutional-grade valuation models. USB has a Quality of Company score of 6.7/10 while VBNK scores 7.7/10.

Which is a better buy — USB or VBNK?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do USB and VBNK valuations compare?

USB at $54.45 and VBNK at $18.24 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

USB vs VBNK Valuation Comparison 2026 — Intrinsic Value Analysis

USB

Banks - Regional

U.S. Bancorp

Quality

6.7

out of 10

Value Trap

SAFE

Price

$54.45

Last close

Models

12/13

Active

VBNK

Banks - Regional

VersaBank

Quality

7.7

out of 10

Value Trap

SAFE

Price

$18.24

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	USB Fair Value	USB Upside	VBNK Fair Value	VBNK Upside
Bayesian DCF	Intrinsic	$25.21	-53.7%	$19.88	+9.0%
Earnings Power Value	Intrinsic	$64.32	+18.1%	$28.40	+55.7%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for USB vs VBNK — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

USB vs VBNK — Which Stock Is More Undervalued?

VBNK scores higher with a 7.7/10 quality rating vs USB's 6.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing U.S. Bancorp (USB) and VersaBank (VBNK) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

USB currently trades at $54.45 with a QOC of 6.7/10, while VBNK trades at $18.24 with a QOC of 7.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).