TUSK vs WBI

Mammoth Energy Services, Inc. vs WaterBridge Infrastructure LLC — Valuation Comparison 2026

TUSK

Oil & Gas Field Services, NEC
Mammoth Energy Services, Inc.
Quality
5.0
out of 10
Value Trap
32
LOW
Price
$3.35
Last close
Models
9/13
Active
VS

WBI

Oil & Gas Field Services, NEC
WaterBridge Infrastructure LLC
Quality
5.0
out of 10
Value Trap
Price
$29.25
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType TUSK Fair ValueTUSK Upside WBI Fair ValueWBI Upside
Bayesian DCF Intrinsic $1.63 -51.4% $27.22 -12.6%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $0.87 -97.2%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $3.63 +8.4% $2.27 -92.4%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for TUSK vs WBI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TUSK vs WBI — Which Stock Is More Undervalued?

WBI scores higher with a 5.0/10 quality rating vs TUSK's 5.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Mammoth Energy Services, Inc. (TUSK) and WaterBridge Infrastructure LLC (WBI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TUSK currently trades at $3.35 with a QOC of 5.0/10, while WBI trades at $29.25 with a QOC of 5.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).