TMQ vs VOXR

Trilogy Metals Inc. vs Vox Royalty Corp. — Valuation Comparison 2026

TMQ

Gold and Silver Ores
Trilogy Metals Inc.
Quality
4.5
out of 10
Value Trap
12
SAFE
Price
$4.63
Last close
Models
9/13
Active
VS

VOXR

Gold and Silver Ores
Vox Royalty Corp.
Quality
9.2
out of 10
Value Trap
6
SAFE
Price
$5.84
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType TMQ Fair ValueTMQ Upside VOXR Fair ValueVOXR Upside
Bayesian DCF Intrinsic $1.20 -74.1% $2.05 -64.9%
Earnings Power Value Intrinsic $1.24 -78.8%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $0.97 -79.0% $0.30 -94.9%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for TMQ vs VOXR — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TMQ vs VOXR — Which Stock Is More Undervalued?

VOXR scores higher with a 9.2/10 quality rating vs TMQ's 4.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Trilogy Metals Inc. (TMQ) and Vox Royalty Corp. (VOXR) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TMQ currently trades at $4.63 with a QOC of 4.5/10, while VOXR trades at $5.84 with a QOC of 9.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).