Is TIL or VACH more undervalued in 2026?

CirclFi compares Instil Bio, Inc. (TIL) and Voyager Acquisition Corp (VACH) using 13 institutional-grade valuation models. TIL has a Quality of Company score of 4.4/10 while VACH scores 3.9/10.

Which is a better buy — TIL or VACH?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do TIL and VACH valuations compare?

TIL at $8.10 and VACH at $9.96 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

TIL vs VACH Valuation Comparison 2026 — Intrinsic Value Analysis

TIL

Biological Products, (No Diagnostic Substances)

Instil Bio, Inc.

Quality

4.4

out of 10

Value Trap

SAFE

Price

$8.10

Last close

Models

7/13

Active

VACH

Biological Products, (No Diagnostic Substances)

Voyager Acquisition Corp

Quality

3.9

out of 10

Value Trap

—

Price

$9.96

Last close

Models

10/13

Active

Model-by-Model Comparison

Model	Type	TIL Fair Value	TIL Upside	VACH Fair Value	VACH Upside
Bayesian DCF	Intrinsic	$2.54	-68.7%	$0.82	-91.8%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$12.91	+59.4%	$3.84	-69.6%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for TIL vs VACH — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TIL vs VACH — Which Stock Is More Undervalued?

TIL scores higher with a 4.4/10 quality rating vs VACH's 3.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Instil Bio, Inc. (TIL) and Voyager Acquisition Corp (VACH) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TIL currently trades at $8.10 with a QOC of 4.4/10, while VACH trades at $9.96 with a QOC of 3.9/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).