TEN vs TK

Tsakos Energy Navigation Ltd vs Teekay Corporation Ltd. — Valuation Comparison 2026

TEN

Deep Sea Foreign Transportation of Freight
Tsakos Energy Navigation Ltd
Quality
7.8
out of 10
Value Trap
34
LOW
Price
$37.58
Last close
Models
11/13
Active
VS

TK

Deep Sea Foreign Transportation of Freight
Teekay Corporation Ltd.
Quality
2.5
out of 10
Value Trap
Price
$11.47
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType TEN Fair ValueTEN Upside TK Fair ValueTK Upside
Bayesian DCF Intrinsic $62.06 +65.2% $4.82 -58.0%
Earnings Power Value Intrinsic $23.78 -36.7% $2.87 -78.9%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for TEN vs TK — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TEN vs TK — Which Stock Is More Undervalued?

TEN scores higher with a 7.8/10 quality rating vs TK's 2.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Tsakos Energy Navigation Ltd (TEN) and Teekay Corporation Ltd. (TK) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TEN currently trades at $37.58 with a QOC of 7.8/10, while TK trades at $11.47 with a QOC of 2.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).