Is SRL or VMET more undervalued in 2026?

CirclFi compares Scully Royalty Ltd. (SRL) and Versamet Royalties Corporation (VMET) using 13 institutional-grade valuation models. SRL has a Quality of Company score of 1.7/10 while VMET scores 1.7/10.

Which is a better buy — SRL or VMET?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do SRL and VMET valuations compare?

SRL at $6.13 and VMET at $13.53 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

SRL vs VMET Valuation Comparison 2026 — Intrinsic Value Analysis

SRL

Mineral Royalty Traders

Scully Royalty Ltd.

Quality

1.7

out of 10

Value Trap

—

Price

$6.13

Last close

Models

11/13

Active

VMET

Mineral Royalty Traders

Versamet Royalties Corporation

Quality

1.7

out of 10

Value Trap

—

Price

$13.53

Last close

Models

9/13

Active

Model-by-Model Comparison

Model	Type	SRL Fair Value	SRL Upside	VMET Fair Value	VMET Upside
Bayesian DCF	Intrinsic	$1.62	-73.5%	$3.34	-75.3%
First Chicago	Scenario	$7.08	+15.5%	$8.36	-31.4%
Markov DDM	Intrinsic	$2.29	-66.4%	—	—
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for SRL vs VMET — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

SRL vs VMET — Which Stock Is More Undervalued?

Both SRL and VMET score 1.7/10 on quality. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Scully Royalty Ltd. (SRL) and Versamet Royalties Corporation (VMET) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

SRL currently trades at $6.13 with a QOC of 1.7/10, while VMET trades at $13.53 with a QOC of 1.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).