Is SHO or TNL more undervalued in 2026?

CirclFi compares Sunstone Hotel Investors, Inc. (SHO) and Travel Leisure Co. (TNL) using 13 institutional-grade valuation models. SHO has a Quality of Company score of 6.6/10 while TNL scores 6.6/10.

Which is a better buy — SHO or TNL?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do SHO and TNL valuations compare?

SHO at $10.82 and TNL at $68.00 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

SHO vs TNL Valuation Comparison 2026 — Intrinsic Value Analysis

SHO

Hotels & Motels

Sunstone Hotel Investors, Inc.

Quality

6.6

out of 10

Value Trap

LOW

Price

$10.82

Last close

Models

11/13

Active

TNL

Hotels & Motels

Travel Leisure Co.

Quality

6.6

out of 10

Value Trap

SAFE

Price

$68.00

Last close

Models

10/13

Active

Model-by-Model Comparison

Model	Type	SHO Fair Value	SHO Upside	TNL Fair Value	TNL Upside
Bayesian DCF	Intrinsic	$0.31	-97.1%	$24.00	-64.7%
EROIC Spread	Intrinsic	$5.65	-47.7%	$2.97	-95.4%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for SHO vs TNL — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

SHO vs TNL — Which Stock Is More Undervalued?

SHO scores higher with a 6.6/10 quality rating vs TNL's 6.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Sunstone Hotel Investors, Inc. (SHO) and Travel Leisure Co. (TNL) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

SHO currently trades at $10.82 with a QOC of 6.6/10, while TNL trades at $68.00 with a QOC of 6.6/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).