Is RYN or SBAC more undervalued in 2026?

CirclFi compares Rayonier Inc. REIT (RYN) and SBA Communications Corporation (SBAC) using 13 institutional-grade valuation models. RYN has a Quality of Company score of 7.7/10 while SBAC scores 8.6/10.

Which is a better buy — RYN or SBAC?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do RYN and SBAC valuations compare?

RYN at $20.89 and SBAC at $203.16 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

RYN vs SBAC Valuation Comparison 2026 — Intrinsic Value Analysis

RYN

Real Estate Investment Trusts

Rayonier Inc. REIT

Quality

7.7

out of 10

Value Trap

SAFE

Price

$20.89

Last close

Models

13/13

Active

SBAC

Real Estate Investment Trusts

SBA Communications Corporation

Quality

8.6

out of 10

Value Trap

SAFE

Price

$203.16

Last close

Models

10/13

Active

Model-by-Model Comparison

Model	Type	RYN Fair Value	RYN Upside	SBAC Fair Value	SBAC Upside
Bayesian DCF	Intrinsic	$6.06	-71.0%	$47.00	-76.9%
Earnings Power Value	Intrinsic	$8.38	-60.0%	—	—
EROIC Spread	Intrinsic	$6.95	-66.7%	$8.62	-96.1%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for RYN vs SBAC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

RYN vs SBAC — Which Stock Is More Undervalued?

SBAC scores higher with a 8.6/10 quality rating vs RYN's 7.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Rayonier Inc. REIT (RYN) and SBA Communications Corporation (SBAC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

RYN currently trades at $20.89 with a QOC of 7.7/10, while SBAC trades at $203.16 with a QOC of 8.6/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).