Is RAY or SKIN more undervalued in 2026?

CirclFi compares Raytech Holding Limited (RAY) and SkinHealth Systems Inc. (SKIN) using 13 institutional-grade valuation models. RAY has a Quality of Company score of 8.2/10 while SKIN scores 5.4/10.

Which is a better buy — RAY or SKIN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do RAY and SKIN valuations compare?

RAY at $3.41 and SKIN at $0.79 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

RAY vs SKIN Valuation Comparison 2026 — Intrinsic Value Analysis

RAY

Household & Personal Products

Raytech Holding Limited

Quality

8.2

out of 10

Value Trap

SAFE

Price

$3.41

Last close

Models

12/13

Active

SKIN

Household & Personal Products

SkinHealth Systems Inc.

Quality

5.4

out of 10

Value Trap

SAFE

Price

$0.79

Last close

Models

9/13

Active

Model-by-Model Comparison

Model	Type	RAY Fair Value	RAY Upside	SKIN Fair Value	SKIN Upside
Bayesian DCF	Intrinsic	$6.19	+81.5%	$2.16	+175.4%
Earnings Power Value	Intrinsic	$6.13	+79.7%	$2.18	+152.8%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for RAY vs SKIN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

RAY vs SKIN — Which Stock Is More Undervalued?

RAY scores higher with a 8.2/10 quality rating vs SKIN's 5.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Raytech Holding Limited (RAY) and SkinHealth Systems Inc. (SKIN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

RAY currently trades at $3.41 with a QOC of 8.2/10, while SKIN trades at $0.79 with a QOC of 5.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).