Is PROK or REPL more undervalued in 2026?

CirclFi compares ProKidney Corp. (PROK) and Replimune Group, Inc. (REPL) using 13 institutional-grade valuation models. PROK has a Quality of Company score of 4.3/10 while REPL scores 4.4/10.

Which is a better buy — PROK or REPL?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do PROK and REPL valuations compare?

PROK at $1.83 and REPL at $8.69 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

PROK vs REPL Valuation Comparison 2026 — Intrinsic Value Analysis

PROK

Biological Products, (No Diagnostic Substances)

ProKidney Corp.

Quality

4.3

out of 10

Value Trap

SAFE

Price

$1.83

Last close

Models

9/13

Active

REPL

Biological Products, (No Diagnostic Substances)

Replimune Group, Inc.

Quality

4.4

out of 10

Value Trap

SAFE

Price

$8.69

Last close

Models

7/13

Active

Model-by-Model Comparison

Model	Type	PROK Fair Value	PROK Upside	REPL Fair Value	REPL Upside
Bayesian DCF	Intrinsic	$0.62	-65.9%	$1.76	-79.8%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$0.49	-75.1%	$2.22	-74.5%
Dynamic NAV	Asset-Based	$0.78	-57.6%	$3.58	-58.8%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for PROK vs REPL — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

PROK vs REPL — Which Stock Is More Undervalued?

REPL scores higher with a 4.4/10 quality rating vs PROK's 4.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing ProKidney Corp. (PROK) and Replimune Group, Inc. (REPL) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

PROK currently trades at $1.83 with a QOC of 4.3/10, while REPL trades at $8.69 with a QOC of 4.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).