PEP vs SBEV

Pepsico, Inc. vs Splash Beverage Group, Inc. (NV — Valuation Comparison 2026

PEP

Beverages
Pepsico, Inc.
Quality
7.1
out of 10
Value Trap
12
SAFE
Price
$144.19
Last close
Models
12/13
Active
VS

SBEV

Beverages
Splash Beverage Group, Inc. (NV
Quality
3.8
out of 10
Value Trap
38
LOW
Price
$0.17
Last close
Models
8/13
Active

Model-by-Model Comparison

ModelType PEP Fair ValuePEP Upside SBEV Fair ValueSBEV Upside
Bayesian DCF Intrinsic $50.22 -65.2% $0.04 -77.8%
Earnings Power Value Intrinsic $61.35 -57.5%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $51.88 -64.0% $1.00 +399.1%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for PEP vs SBEV — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

PEP vs SBEV — Which Stock Is More Undervalued?

PEP scores higher with a 7.1/10 quality rating vs SBEV's 3.8/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Pepsico, Inc. (PEP) and Splash Beverage Group, Inc. (NV (SBEV) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

PEP currently trades at $144.19 with a QOC of 7.1/10, while SBEV trades at $0.17 with a QOC of 3.8/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).