Is OPENL or VAC more undervalued in 2026?

CirclFi compares OPENL (OPENL) and Marriott Vacations Worldwide Co (VAC) using 13 institutional-grade valuation models. OPENL has a Quality of Company score of 5.9/10 while VAC scores 4.0/10.

Which is a better buy — OPENL or VAC?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do OPENL and VAC valuations compare?

OPENL at $0.31 and VAC at $84.88 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

OPENL vs VAC Valuation Comparison 2026 — Intrinsic Value Analysis

OPENL

Real Estate Agents & Managers (For Others)

OPENL

Quality

5.9

out of 10

Value Trap

SAFE

Price

$0.31

Last close

Models

7/13

Active

VAC

Real Estate Agents & Managers (For Others)

Marriott Vacations Worldwide Co

Quality

4.0

out of 10

Value Trap

SAFE

Price

$84.88

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	OPENL Fair Value	OPENL Upside	VAC Fair Value	VAC Upside
Bayesian DCF	Intrinsic	—	—	$3.93	-95.4%
Earnings Power Value	Intrinsic	$0.60	+46.9%	$13.62	-84.0%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$0.40	+28.6%	$160.86	+123.2%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for OPENL vs VAC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

OPENL vs VAC — Which Stock Is More Undervalued?

OPENL scores higher with a 5.9/10 quality rating vs VAC's 4.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing OPENL (OPENL) and Marriott Vacations Worldwide Co (VAC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

OPENL currently trades at $0.31 with a QOC of 5.9/10, while VAC trades at $84.88 with a QOC of 4.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).