OHI vs ORC

Omega Healthcare Investors, Inc vs Orchid Island Capital, Inc. — Valuation Comparison 2026

OHI

Real Estate Investment Trusts
Omega Healthcare Investors, Inc
Quality
8.3
out of 10
Value Trap
12
SAFE
Price
$46.76
Last close
Models
13/13
Active
VS

ORC

Real Estate Investment Trusts
Orchid Island Capital, Inc.
Quality
9.0
out of 10
Value Trap
6
SAFE
Price
$6.78
Last close
Models
10/13
Active

Model-by-Model Comparison

ModelType OHI Fair ValueOHI Upside ORC Fair ValueORC Upside
Bayesian DCF Intrinsic $33.74 -27.8% $16.02 +136.3%
Earnings Power Value Intrinsic $3.60 -92.3% $11.07 +63.2%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for OHI vs ORC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

OHI vs ORC — Which Stock Is More Undervalued?

ORC scores higher with a 9.0/10 quality rating vs OHI's 8.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Omega Healthcare Investors, Inc (OHI) and Orchid Island Capital, Inc. (ORC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

OHI currently trades at $46.76 with a QOC of 8.3/10, while ORC trades at $6.78 with a QOC of 9.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).