Is ODD or WALD more undervalued in 2026?

CirclFi compares ODDITY Tech Ltd. (ODD) and Waldencast plc (WALD) using 13 institutional-grade valuation models. ODD has a Quality of Company score of 10.0/10 while WALD scores 5.2/10.

Which is a better buy — ODD or WALD?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do ODD and WALD valuations compare?

ODD at $13.51 and WALD at $1.23 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

ODD vs WALD Valuation Comparison 2026 — Intrinsic Value Analysis

ODD

Perfumes, Cosmetics & Other Toilet Preparations

ODDITY Tech Ltd.

Quality

10.0

out of 10

Value Trap

SAFE

Price

$13.51

Last close

Models

12/13

Active

WALD

Perfumes, Cosmetics & Other Toilet Preparations

Waldencast plc

Quality

5.2

out of 10

Value Trap

LOW

Price

$1.23

Last close

Models

10/13

Active

Model-by-Model Comparison

Model	Type	ODD Fair Value	ODD Upside	WALD Fair Value	WALD Upside
Bayesian DCF	Intrinsic	$24.82	+83.7%	—	—
Earnings Power Value	Intrinsic	$11.11	-17.7%	$2.66	+176.6%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$24.17	+78.9%	$1.23	-0.1%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for ODD vs WALD — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

ODD vs WALD — Which Stock Is More Undervalued?

ODD scores higher with a 10.0/10 quality rating vs WALD's 5.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing ODDITY Tech Ltd. (ODD) and Waldencast plc (WALD) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

ODD currently trades at $13.51 with a QOC of 10.0/10, while WALD trades at $1.23 with a QOC of 5.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).