Is NXST or XHLD more undervalued in 2026?

CirclFi compares Nexstar Media Group, Inc. (NXST) and TEN Holdings, Inc. (XHLD) using 13 institutional-grade valuation models. NXST has a Quality of Company score of 8.7/10 while XHLD scores 4.4/10.

Which is a better buy — NXST or XHLD?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do NXST and XHLD valuations compare?

NXST at $185.94 and XHLD at $1.45 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

NXST vs XHLD Valuation Comparison 2026 — Intrinsic Value Analysis

NXST

Broadcasting

Nexstar Media Group, Inc.

Quality

8.7

out of 10

Value Trap

SAFE

Price

$185.94

Last close

Models

10/13

Active

XHLD

Broadcasting

TEN Holdings, Inc.

Quality

4.4

out of 10

Value Trap

SAFE

Price

$1.45

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	NXST Fair Value	NXST Upside	XHLD Fair Value	XHLD Upside
Bayesian DCF	Intrinsic	$497.24	+167.4%	$0.20	-86.4%
Earnings Power Value	Intrinsic	$41.96	-78.7%	$0.25	-79.5%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for NXST vs XHLD — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NXST vs XHLD — Which Stock Is More Undervalued?

NXST scores higher with a 8.7/10 quality rating vs XHLD's 4.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Nexstar Media Group, Inc. (NXST) and TEN Holdings, Inc. (XHLD) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NXST currently trades at $185.94 with a QOC of 8.7/10, while XHLD trades at $1.45 with a QOC of 4.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).