NXST vs UONEK

Nexstar Media Group, Inc. vs Urban One, Inc. — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — NXST scores higher on quality with 8.7/10 vs UONEK's 5.0/10. NXST trades at $181.20 while UONEK trades at $4.70. Both analyzed daily using SEC EDGAR data across 13 institutional models.

NXST

Broadcasting
Nexstar Media Group, Inc.
Quality
8.7
out of 10
Value Trap
17
SAFE
Price
$181.20
Last close
Models
10/13
Active
VS

UONEK

Broadcasting
Urban One, Inc.
Quality
5.0
out of 10
Value Trap
32
LOW
Price
$4.70
Last close
Models
4/13
Active
NXST
Bayesian DCF sees +165.5% upside
Limited to 2/13 visible models
UONEK
RCMH-DCF sees +440.5% upside
Limited to 2/13 visible models

NXST vs UONEK — Fair Value Comparison

NXST
$0$189$378$568 Price$181.20 Bayesian …$481.04 (+165.5%) Earnings …$41.96 (-78.7%)
UONEK
$0$12$24$36 Price$4.70 RCMH-DCF$30.81 (+440.5%) Markov DDM$5.24 (+11.6%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType NXST Fair ValueNXST Upside UONEK Fair ValueUONEK Upside
Bayesian DCF Intrinsic $481.04 +165.5% — —
Earnings Power Value Intrinsic $41.96 -78.7% — —
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic — — $5.24 +11.6%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic — — $30.81 +440.5%

NXST vs UONEK — Which Stock Is More Undervalued in 2026?

NXST scores higher with a 8.7/10 quality rating vs UONEK's 5.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do NXST and UONEK Valuations Compare?

NXST currently trades at $181.20 while UONEK trades at $4.70. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily for both companies.

Quality of Company: NXST vs UONEK

NXST earns a Quality of Company score of 8.7/10 compared to UONEK's 5.0/10. This is a significant quality gap — the higher-scoring company demonstrates materially stronger fundamentals across profitability, growth consistency, and balance sheet health. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: NXST vs UONEK

NXST carries a SAFE value trap risk (17/100) while UONEK shows LOW risk (32/100). Both companies show manageable value trap risk, suggesting their current valuations are not artificially depressed by fundamental deterioration.

Both in Broadcasting

Both NXST and UONEK operate in Broadcasting, which has 15 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare NXST vs UONEK differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.

NXST
View Full Nexstar Media Group, Inc. Analysis →
UONEK
View Full Urban One, Inc. Analysis →