NXST vs UONE

Nexstar Media Group, Inc. vs Urban One, Inc. — Valuation Comparison 2026

NXST

Broadcasting
Nexstar Media Group, Inc.
Quality
8.7
out of 10
Value Trap
17
SAFE
Price
$185.94
Last close
Models
10/13
Active
VS

UONE

Broadcasting
Urban One, Inc.
Quality
2.9
out of 10
Value Trap
12
SAFE
Price
$6.23
Last close
Models
2/13
Active

Model-by-Model Comparison

ModelType NXST Fair ValueNXST Upside UONE Fair ValueUONE Upside
Bayesian DCF Intrinsic $497.24 +167.4%
Earnings Power Value Intrinsic $41.96 -78.7%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $137.63 -26.0% $14.42 +155.7%
Sentiment SOTP Hybrid $50.82 -72.7% $2.26 -59.9%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for NXST vs UONE — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NXST vs UONE — Which Stock Is More Undervalued?

NXST scores higher with a 8.7/10 quality rating vs UONE's 2.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Nexstar Media Group, Inc. (NXST) and Urban One, Inc. (UONE) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NXST currently trades at $185.94 with a QOC of 8.7/10, while UONE trades at $6.23 with a QOC of 2.9/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).