NWS vs PLAY

News Corporation vs Dave & Buster's Entertainment, — Valuation Comparison 2026

NWS

Entertainment
News Corporation
Quality
8.7
out of 10
Value Trap
8
SAFE
Price
$30.34
Last close
Models
13/13
Active
VS

PLAY

Entertainment
Dave & Buster's Entertainment,
Quality
6.2
out of 10
Value Trap
19
SAFE
Price
$13.50
Last close
Models
10/13
Active

Model-by-Model Comparison

ModelType NWS Fair ValueNWS Upside PLAY Fair ValuePLAY Upside
Bayesian DCF Intrinsic $13.40 -55.8%
Earnings Power Value Intrinsic $0.75 -97.5%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $15.11 -50.2% $15.29 +32.3%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $9.75 -67.9% $14.03 +20.7%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for NWS vs PLAY — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NWS vs PLAY — Which Stock Is More Undervalued?

NWS scores higher with a 8.7/10 quality rating vs PLAY's 6.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing News Corporation (NWS) and Dave & Buster's Entertainment, (PLAY) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NWS currently trades at $30.34 with a QOC of 8.7/10, while PLAY trades at $13.50 with a QOC of 6.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).