Is NWG or RY more undervalued in 2026?

CirclFi compares NatWest Group plc (NWG) and Royal Bank Of Canada (RY) using 13 institutional-grade valuation models. NWG has a Quality of Company score of 7.6/10 while RY scores 8.6/10.

Which is a better buy — NWG or RY?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do NWG and RY valuations compare?

NWG at $16.04 and RY at $189.53 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

NWG vs RY Valuation Comparison 2026 — Intrinsic Value Analysis

NWG

Commercial Banks, NEC

NatWest Group plc

Quality

7.6

out of 10

Value Trap

SAFE

Price

$16.04

Last close

Models

11/13

Active

RY

Commercial Banks, NEC

Royal Bank Of Canada

Quality

8.6

out of 10

Value Trap

SAFE

Price

$189.53

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	NWG Fair Value	NWG Upside	RY Fair Value	RY Upside
Bayesian DCF	Intrinsic	$68.48	+326.9%	$105.59	-44.3%
Earnings Power Value	Intrinsic	$76.02	+374.0%	$149.19	-21.3%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for NWG vs RY — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NWG vs RY — Which Stock Is More Undervalued?

RY scores higher with a 8.6/10 quality rating vs NWG's 7.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing NatWest Group plc (NWG) and Royal Bank Of Canada (RY) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NWG currently trades at $16.04 with a QOC of 7.6/10, while RY trades at $189.53 with a QOC of 8.6/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).