Is NWE or VIVO more undervalued in 2026?

CirclFi compares NorthWestern Energy Group, Inc. (NWE) and VivoPower PLC (VIVO) using 13 institutional-grade valuation models. NWE has a Quality of Company score of 6.1/10 while VIVO scores 1.4/10.

Which is a better buy — NWE or VIVO?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do NWE and VIVO valuations compare?

NWE at $70.61 and VIVO at $6.24 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

NWE vs VIVO Valuation Comparison 2026 — Intrinsic Value Analysis

NWE

Electric & Other Services Combined

NorthWestern Energy Group, Inc.

Quality

6.1

out of 10

Value Trap

LOW

Price

$70.61

Last close

Models

10/13

Active

VIVO

Electric & Other Services Combined

VivoPower PLC

Quality

1.4

out of 10

Value Trap

SAFE

Price

$6.24

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	NWE Fair Value	NWE Upside	VIVO Fair Value	VIVO Upside
Bayesian DCF	Intrinsic	$123.79	+75.3%	$0.64	-89.8%
Earnings Power Value	Intrinsic	—	—	$11.82	+270.6%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$31.47	-55.4%	$0.11	-96.4%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for NWE vs VIVO — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NWE vs VIVO — Which Stock Is More Undervalued?

NWE scores higher with a 6.1/10 quality rating vs VIVO's 1.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing NorthWestern Energy Group, Inc. (NWE) and VivoPower PLC (VIVO) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NWE currently trades at $70.61 with a QOC of 6.1/10, while VIVO trades at $6.24 with a QOC of 1.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).