NVAX vs PASG

Novavax, Inc. vs Passage Bio, Inc. — Valuation Comparison 2026

NVAX

Biological Products, (No Diagnostic Substances)
Novavax, Inc.
Quality
6.4
out of 10
Value Trap
23
SAFE
Price
$10.97
Last close
Models
10/13
Active
VS

PASG

Biological Products, (No Diagnostic Substances)
Passage Bio, Inc.
Quality
3.9
out of 10
Value Trap
24
SAFE
Price
$5.77
Last close
Models
7/13
Active

Model-by-Model Comparison

ModelType NVAX Fair ValueNVAX Upside PASG Fair ValuePASG Upside
Bayesian DCF Intrinsic $1.33 -87.9% $3.63 -37.1%
Earnings Power Value Intrinsic $2.46 -69.6%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $30.86 +434.9%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for NVAX vs PASG — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NVAX vs PASG — Which Stock Is More Undervalued?

NVAX scores higher with a 6.4/10 quality rating vs PASG's 3.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Novavax, Inc. (NVAX) and Passage Bio, Inc. (PASG) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NVAX currently trades at $10.97 with a QOC of 6.4/10, while PASG trades at $5.77 with a QOC of 3.9/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).