NUS vs NWL

Nu Skin Enterprises, Inc. vs Newell Brands Inc. — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — NUS scores higher on quality with 8.1/10 vs NWL's 6.3/10. NUS trades at $5.60 while NWL trades at $3.26. Both analyzed daily using SEC EDGAR data across 13 institutional models.

NUS

Household & Personal Products
Nu Skin Enterprises, Inc.
Quality
8.1
out of 10
Value Trap
24
SAFE
Price
$5.60
Last close
Models
11/13
Active
VS

NWL

Household & Personal Products
Newell Brands Inc.
Quality
6.3
out of 10
Value Trap
16
SAFE
Price
$3.26
Last close
Models
11/13
Active
NUS
Bayesian DCF sees +100.8% upside
Limited to 2/13 visible models
NWL
Earnings Power Value sees +69.1% upside
Limited to 2/13 visible models

NUS vs NWL — Fair Value Comparison

NUS
$0$4$9$13 Price$5.60 Bayesian …$11.25 (+100.8%) Earnings …$9.71 (+73.4%)
NWL
$0$2$4$7 Price$3.26 Bayesian …$3.92 (-1.8%) Earnings …$5.51 (+69.1%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType NUS Fair ValueNUS Upside NWL Fair ValueNWL Upside
Bayesian DCF Intrinsic $11.25 +100.8% $3.92 -1.8%
Earnings Power Value Intrinsic $9.71 +73.4% $5.51 +69.1%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%

NUS vs NWL — Which Stock Is More Undervalued in 2026?

NUS scores higher with a 8.1/10 quality rating vs NWL's 6.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do NUS and NWL Valuations Compare?

At $5.60, NUS trades +100.8% below its Bayesian DCF fair value of $11.25, while NWL at $3.26 trades +1.8% above its estimate of $3.92. NUS shows a wider gap between price and intrinsic value.

Quality of Company: NUS vs NWL

NUS earns a Quality of Company score of 8.1/10 compared to NWL's 6.3/10. This moderate difference suggests one company has an edge in fundamental quality, though both may offer investment merit depending on valuation. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: NUS vs NWL

NUS carries a SAFE value trap risk (24/100) while NWL shows SAFE risk (16/100). Both companies show manageable value trap risk, suggesting their current valuations are not artificially depressed by fundamental deterioration.

Both in Household & Personal Products

Both NUS and NWL operate in Household & Personal Products, which has 30 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare NUS vs NWL differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.