NSA vs NXRT

National Storage Affiliates Tru vs NexPoint Residential Trust, Inc — Valuation Comparison 2026

NSA

Real Estate Investment Trusts
National Storage Affiliates Tru
Quality
9.4
out of 10
Value Trap
32
LOW
Price
$42.65
Last close
Models
11/13
Active
VS

NXRT

Real Estate Investment Trusts
NexPoint Residential Trust, Inc
Quality
5.6
out of 10
Value Trap
39
LOW
Price
$29.06
Last close
Models
10/13
Active

Model-by-Model Comparison

ModelType NSA Fair ValueNSA Upside NXRT Fair ValueNXRT Upside
Bayesian DCF Intrinsic $40.09 -6.0% $3.29 -88.7%
Earnings Power Value Intrinsic $14.63 -65.7%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $41.21 -3.4% $16.65 -42.7%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for NSA vs NXRT — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NSA vs NXRT — Which Stock Is More Undervalued?

NSA scores higher with a 9.4/10 quality rating vs NXRT's 5.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing National Storage Affiliates Tru (NSA) and NexPoint Residential Trust, Inc (NXRT) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NSA currently trades at $42.65 with a QOC of 9.4/10, while NXRT trades at $29.06 with a QOC of 5.6/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).