NIU vs RIVN

Niu Technologies vs Rivian Automotive, Inc. — Valuation Comparison 2026

NIU

Auto Manufacturers
Niu Technologies
Quality
7.2
out of 10
Value Trap
18
SAFE
Price
$2.44
Last close
Models
12/13
Active
VS

RIVN

Auto Manufacturers
Rivian Automotive, Inc.
Quality
5.1
out of 10
Value Trap
24
SAFE
Price
$15.20
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType NIU Fair ValueNIU Upside RIVN Fair ValueRIVN Upside
Bayesian DCF Intrinsic $3.67 +50.4% $4.74 -68.8%
Earnings Power Value Intrinsic $1.22 -60.3% $3.90 -74.0%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for NIU vs RIVN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NIU vs RIVN — Which Stock Is More Undervalued?

NIU scores higher with a 7.2/10 quality rating vs RIVN's 5.1/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Niu Technologies (NIU) and Rivian Automotive, Inc. (RIVN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NIU currently trades at $2.44 with a QOC of 7.2/10, while RIVN trades at $15.20 with a QOC of 5.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).