Is NGVC or YSWY more undervalued in 2026?

CirclFi compares Natural Grocers by Vitamin Cott (NGVC) and Yesway, Inc. (YSWY) using 13 institutional-grade valuation models. NGVC has a Quality of Company score of 9.4/10 while YSWY scores 1.8/10.

Which is a better buy — NGVC or YSWY?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do NGVC and YSWY valuations compare?

NGVC at $29.67 and YSWY at $21.70 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

NGVC vs YSWY Valuation Comparison 2026 — Intrinsic Value Analysis

NGVC

Grocery Stores

Natural Grocers by Vitamin Cott

Quality

9.4

out of 10

Value Trap

—

Price

$29.67

Last close

Models

12/13

Active

YSWY

Grocery Stores

Yesway, Inc.

Quality

1.8

out of 10

Value Trap

—

Price

$21.70

Last close

Models

8/13

Active

Model-by-Model Comparison

Model	Type	NGVC Fair Value	NGVC Upside	YSWY Fair Value	YSWY Upside
Bayesian DCF	Intrinsic	$8.17	-71.6%	$5.74	-73.5%
Earnings Power Value	Intrinsic	$0.48	-98.4%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$39.54	+33.2%	$92.89	+260.4%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for NGVC vs YSWY — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NGVC vs YSWY — Which Stock Is More Undervalued?

NGVC scores higher with a 9.4/10 quality rating vs YSWY's 1.8/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Natural Grocers by Vitamin Cott (NGVC) and Yesway, Inc. (YSWY) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NGVC currently trades at $29.67 with a QOC of 9.4/10, while YSWY trades at $21.70 with a QOC of 1.8/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).