Is NBHC or NWBI more undervalued in 2026?

CirclFi compares National Bank Holdings Corporat (NBHC) and Northwest Bancshares, Inc. (NWBI) using 13 institutional-grade valuation models. NBHC has a Quality of Company score of 8.4/10 while NWBI scores 8.5/10.

Which is a better buy — NBHC or NWBI?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do NBHC and NWBI valuations compare?

NBHC at $41.83 and NWBI at $14.15 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

NBHC vs NWBI Valuation Comparison 2026 — Intrinsic Value Analysis

NBHC

National Commercial Banks

National Bank Holdings Corporat

Quality

8.4

out of 10

Value Trap

SAFE

Price

$41.83

Last close

Models

11/13

Active

NWBI

National Commercial Banks

Northwest Bancshares, Inc.

Quality

8.5

out of 10

Value Trap

SAFE

Price

$14.15

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	NBHC Fair Value	NBHC Upside	NWBI Fair Value	NWBI Upside
Bayesian DCF	Intrinsic	$21.78	-47.9%	$7.17	-49.3%
Earnings Power Value	Intrinsic	$28.08	-32.9%	$10.85	-23.3%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for NBHC vs NWBI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NBHC vs NWBI — Which Stock Is More Undervalued?

NWBI scores higher with a 8.5/10 quality rating vs NBHC's 8.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing National Bank Holdings Corporat (NBHC) and Northwest Bancshares, Inc. (NWBI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NBHC currently trades at $41.83 with a QOC of 8.4/10, while NWBI trades at $14.15 with a QOC of 8.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).