Is MRBK or NIC more undervalued in 2026?

CirclFi compares Meridian Corporation (MRBK) and Nicolet Bankshares Inc. (NIC) using 13 institutional-grade valuation models. MRBK has a Quality of Company score of 5.7/10 while NIC scores 9.0/10.

Which is a better buy — MRBK or NIC?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do MRBK and NIC valuations compare?

MRBK at $17.98 and NIC at $140.27 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

MRBK vs NIC Valuation Comparison 2026 — Intrinsic Value Analysis

MRBK

National Commercial Banks

Meridian Corporation

Quality

5.7

out of 10

Value Trap

SAFE

Price

$17.98

Last close

Models

12/13

Active

NIC

National Commercial Banks

Nicolet Bankshares Inc.

Quality

9.0

out of 10

Value Trap

SAFE

Price

$140.27

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	MRBK Fair Value	MRBK Upside	NIC Fair Value	NIC Upside
Bayesian DCF	Intrinsic	$2.86	-84.1%	$57.53	-59.0%
Earnings Power Value	Intrinsic	$2.56	-85.8%	$76.54	-45.4%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for MRBK vs NIC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

MRBK vs NIC — Which Stock Is More Undervalued?

NIC scores higher with a 9.0/10 quality rating vs MRBK's 5.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Meridian Corporation (MRBK) and Nicolet Bankshares Inc. (NIC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

MRBK currently trades at $17.98 with a QOC of 5.7/10, while NIC trades at $140.27 with a QOC of 9.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).