MITP vs NHI

TPG Mortgage Investment Trust, vs National Health Investors, Inc. — Valuation Comparison 2026

MITP

Real Estate Investment Trusts
TPG Mortgage Investment Trust,
Quality
7.5
out of 10
Value Trap
6
SAFE
Price
$25.18
Last close
Models
11/13
Active
VS

NHI

Real Estate Investment Trusts
National Health Investors, Inc.
Quality
7.4
out of 10
Value Trap
14
SAFE
Price
$73.29
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType MITP Fair ValueMITP Upside NHI Fair ValueNHI Upside
Bayesian DCF Intrinsic $7.12 -71.7% $20.79 -71.6%
Earnings Power Value Intrinsic $3.28 -86.9% $18.27 -75.1%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for MITP vs NHI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

MITP vs NHI — Which Stock Is More Undervalued?

MITP scores higher with a 7.5/10 quality rating vs NHI's 7.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing TPG Mortgage Investment Trust, (MITP) and National Health Investors, Inc. (NHI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

MITP currently trades at $25.18 with a QOC of 7.5/10, while NHI trades at $73.29 with a QOC of 7.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).