Is LNG or NWN more undervalued in 2026?

CirclFi compares Cheniere Energy, Inc. (LNG) and Northwest Natural Holding Compa (NWN) using 13 institutional-grade valuation models. LNG has a Quality of Company score of 8.2/10 while NWN scores 6.2/10.

Which is a better buy — LNG or NWN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do LNG and NWN valuations compare?

LNG at $224.86 and NWN at $48.49 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

LNG vs NWN Valuation Comparison 2026 — Intrinsic Value Analysis

LNG

Natural Gas Distribution

Cheniere Energy, Inc.

Quality

8.2

out of 10

Value Trap

SAFE

Price

$224.86

Last close

Models

12/13

Active

NWN

Natural Gas Distribution

Northwest Natural Holding Compa

Quality

6.2

out of 10

Value Trap

SAFE

Price

$48.49

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	LNG Fair Value	LNG Upside	NWN Fair Value	NWN Upside
Bayesian DCF	Intrinsic	$544.96	+142.4%	$11.01	-79.1%
Earnings Power Value	Intrinsic	$276.56	+23.0%	$23.87	-54.7%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for LNG vs NWN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

LNG vs NWN — Which Stock Is More Undervalued?

LNG scores higher with a 8.2/10 quality rating vs NWN's 6.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Cheniere Energy, Inc. (LNG) and Northwest Natural Holding Compa (NWN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

LNG currently trades at $224.86 with a QOC of 8.2/10, while NWN trades at $48.49 with a QOC of 6.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).