Is JBGS or LADR more undervalued in 2026?

CirclFi compares JBG SMITH Properties (JBGS) and Ladder Capital Corp (LADR) using 13 institutional-grade valuation models. JBGS has a Quality of Company score of 5.5/10 while LADR scores 7.1/10.

Which is a better buy — JBGS or LADR?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do JBGS and LADR valuations compare?

JBGS at $14.67 and LADR at $10.22 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

JBGS vs LADR Valuation Comparison 2026 — Intrinsic Value Analysis

JBGS

Real Estate Investment Trusts

JBG SMITH Properties

Quality

5.5

out of 10

Value Trap

LOW

Price

$14.67

Last close

Models

11/13

Active

LADR

Real Estate Investment Trusts

Ladder Capital Corp

Quality

7.1

out of 10

Value Trap

SAFE

Price

$10.22

Last close

Models

8/13

Active

Model-by-Model Comparison

Model	Type	JBGS Fair Value	JBGS Upside	LADR Fair Value	LADR Upside
Bayesian DCF	Intrinsic	$14.36	-2.1%	—	—
EROIC Spread	Intrinsic	—	—	$0.56	-94.5%
First Chicago	Scenario	$55.19	+276.2%	—	—
Markov DDM	Intrinsic	$72.60	+394.9%	$37.75	+269.3%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for JBGS vs LADR — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

JBGS vs LADR — Which Stock Is More Undervalued?

LADR scores higher with a 7.1/10 quality rating vs JBGS's 5.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing JBG SMITH Properties (JBGS) and Ladder Capital Corp (LADR) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

JBGS currently trades at $14.67 with a QOC of 5.5/10, while LADR trades at $10.22 with a QOC of 7.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).