Is HRTG or KNSL more undervalued in 2026?

CirclFi compares Heritage Insurance Holdings, In (HRTG) and Kinsale Capital Group, Inc. (KNSL) using 13 institutional-grade valuation models. HRTG has a Quality of Company score of 8.0/10 while KNSL scores 10.0/10.

Which is a better buy — HRTG or KNSL?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do HRTG and KNSL valuations compare?

HRTG at $22.00 and KNSL at $307.98 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

HRTG vs KNSL Valuation Comparison 2026 — Intrinsic Value Analysis

HRTG

Insurance - Property & Casualty

Heritage Insurance Holdings, In

Quality

8.0

out of 10

Value Trap

SAFE

Price

$22.00

Last close

Models

11/13

Active

KNSL

Insurance - Property & Casualty

Kinsale Capital Group, Inc.

Quality

10.0

out of 10

Value Trap

SAFE

Price

$307.98

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	HRTG Fair Value	HRTG Upside	KNSL Fair Value	KNSL Upside
Bayesian DCF	Intrinsic	$52.69	+139.5%	$735.39	+138.8%
Earnings Power Value	Intrinsic	$17.96	-18.3%	$174.56	-43.3%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for HRTG vs KNSL — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

HRTG vs KNSL — Which Stock Is More Undervalued?

KNSL scores higher with a 10.0/10 quality rating vs HRTG's 8.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Heritage Insurance Holdings, In (HRTG) and Kinsale Capital Group, Inc. (KNSL) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

HRTG currently trades at $22.00 with a QOC of 8.0/10, while KNSL trades at $307.98 with a QOC of 10.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).