HRTG vs KG

Heritage Insurance Holdings, In vs Kestrel Group, Ltd. — Valuation Comparison 2026

HRTG

Fire, Marine & Casualty Insurance
Heritage Insurance Holdings, In
Quality
8.0
out of 10
Value Trap
12
SAFE
Price
$21.68
Last close
Models
11/13
Active
VS

KG

Fire, Marine & Casualty Insurance
Kestrel Group, Ltd.
Quality
6.9
out of 10
Value Trap
Price
$11.24
Last close
Models
5/13
Active

Model-by-Model Comparison

ModelType HRTG Fair ValueHRTG Upside KG Fair ValueKG Upside
Bayesian DCF Intrinsic $52.09 +140.3% $42.20 +275.4%
Earnings Power Value Intrinsic $17.96 -17.1% $49.84 +343.4%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for HRTG vs KG — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

HRTG vs KG — Which Stock Is More Undervalued?

HRTG scores higher with a 8.0/10 quality rating vs KG's 6.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Heritage Insurance Holdings, In (HRTG) and Kestrel Group, Ltd. (KG) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

HRTG currently trades at $21.68 with a QOC of 8.0/10, while KG trades at $11.24 with a QOC of 6.9/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).