HRMY vs HUMA

Harmony Biosciences Holdings, I vs Humacyte, Inc. — Valuation Comparison 2026

HRMY

Biotechnology
Harmony Biosciences Holdings, I
Quality
10.0
out of 10
Value Trap
20
SAFE
Price
$31.49
Last close
Models
12/13
Active
VS

HUMA

Biotechnology
Humacyte, Inc.
Quality
3.5
out of 10
Value Trap
36
LOW
Price
$1.28
Last close
Models
5/13
Active

Model-by-Model Comparison

ModelType HRMY Fair ValueHRMY Upside HUMA Fair ValueHUMA Upside
Bayesian DCF Intrinsic $97.76 +210.5% $0.35 -73.0%
Earnings Power Value Intrinsic $23.18 -26.4%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $13.68 -56.6% $0.36 -72.2%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for HRMY vs HUMA — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

HRMY vs HUMA — Which Stock Is More Undervalued?

HRMY scores higher with a 10.0/10 quality rating vs HUMA's 3.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Harmony Biosciences Holdings, I (HRMY) and Humacyte, Inc. (HUMA) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

HRMY currently trades at $31.49 with a QOC of 10.0/10, while HUMA trades at $1.28 with a QOC of 3.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).