HNST vs NWL

The Honest Company, Inc. vs Newell Brands Inc. — Valuation Comparison 2026

HNST

Household & Personal Products
The Honest Company, Inc.
Quality
6.5
out of 10
Value Trap
30
LOW
Price
$3.71
Last close
Models
12/13
Active
VS

NWL

Household & Personal Products
Newell Brands Inc.
Quality
6.3
out of 10
Value Trap
16
SAFE
Price
$3.57
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType HNST Fair ValueHNST Upside NWL Fair ValueNWL Upside
Bayesian DCF Intrinsic $0.71 -80.9% $3.92 -1.8%
Earnings Power Value Intrinsic $1.35 -63.7% $5.83 +63.2%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for HNST vs NWL — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

HNST vs NWL — Which Stock Is More Undervalued?

HNST scores higher with a 6.5/10 quality rating vs NWL's 6.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing The Honest Company, Inc. (HNST) and Newell Brands Inc. (NWL) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

HNST currently trades at $3.71 with a QOC of 6.5/10, while NWL trades at $3.57 with a QOC of 6.3/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).